Pro Forma Cap Table: A General Guide
Jump to Section
A pro forma cap table, commonly known as a pro forma capitalization table, is a projected description of a business's ownership structure. In addition, it delivers a picture of the company's equity system after any financial event or activity, such as an acquisition, funding round, or stock option issuance.
Besides, many businesses use pro forma cap tables to predict future equity right, compute the dilution of existing shareholders, plan for prospective fundraising rounds, and decide the company's worth for valuation purposes.
What is a Pro Forma Cap Table?
A pro forma cap table is a fundamental instrument that allows investors and entrepreneurs to envision the future ownership structure of a business after an investment round or other equity event. It evaluates the current ownership structure and predicts the transitions after the event.
Furthermore, the pro forma cap table offers a thorough picture of a company's equity ownership, including the number of shares due, the portion of ownership maintained by each shareholder, and the worth of each share. This data is crucial for investors, entrepreneurs, and potential investors to comprehend the company's equity structure, how equity is allocated, and how much each shareholder holds.
Importance of a Pro Forma Cap Table
A pro forma cap table is significant for investors and startups because it delivers a clear insight into the equity structure of a company and how equity is allocated among diverse stakeholders. These details are necessary for negotiating equity values and defining the value of a company. Besides, a pro forma cap table also offers a foundation for future equity investment rounds, allowing investors and entrepreneurs to understand how future equity events will affect the business's equity structure.
Additionally, it can assist entrepreneurs in determining potential ownership and equity issues that must be handled before a future equity event happens. In addition, it helps private companies, startups, and investors to:
- Evaluate the effect of equity raises on the ownership structure of the business.
- Assess the ownership structure of a business after a merger or acquisition.
- Examine the possible dilution of ownership for present shareholders.
- Decide the possible ownership structure of a business after an investment round.
Primary Components of a Pro Forma Cap Table
A pro forma cap table generally incorporates the following components:
- Total Ownership: The business's total ownership, expressed as a share, is computed by dividing the number of overdue shares by the fully-diluted shares.
- Stock Options and Warrants: Stock options and warrants are the privileges to purchase shares in the future at a predetermined rate. They are generally offered to directors, employees, and consultants as part of their remuneration packages.
- Common Shares: Common shares represent the ownership interest of the public shareholders in the company.
- Issued and Overdue Shares: The total number of shares that have been assigned by the company and are currently owed.
- Preferred Shares: Preferred shares represent the company's chosen shareholders' ownership interest. Preferred shares normally have more profitable terms than general shares, such as priority in settling dividends or liquidation choice.
- Convertible Notes: Convertible notes are debt tools that can be converted into equity later. They are usually used as a way for early-stage businesses to raise capital without issuing equity.
How to Create a Pro Forma Cap Table
To create a pro forma cap table, you must follow the steps below:
-
Step 1: Understanding the Existing Cap Table
The primary step in making a pro forma cap table is comprehending the company's existing ownership structure. In addition, a current cap table should incorporate the following details:
- Names of the shareholders of the business.
- The ratio of ownership of each shareholder.
- The number of shares that each shareholder holds.
- Type of shares held by each shareholder (e.g., preferred shares, common shares).
-
Step 2: Comprehending the Financial Event
The next step in creating a pro forma cap table is to understand the financial event that is being projected. For instance, if the pro forma cap table is being created for an equity raise, then the following data should be known:
- The number of shares being issued.
- Amount of money being raised.
- Cost per share.
- Terms of the investment round (e.g., preferred shares, convertible debt).
-
Step 3: Forecasting the Effect of the Financial Event on the Ownership Structure
The third step in making a pro forma cap table is to project the effect of the financial event on the business's ownership structure. It comprises the following:
- Defining the ownership share of each shareholder after the economic event.
- Adding the new shares allocated during the financial event to the cap table.
- Evaluating the dilution of ownership for current shareholders.
-
Step 4: Adding Extra Information to the Pro Forma Cap Table
The fourth step in making a pro forma cap table is to add extra information, such as:
- Warrants and other rights to buy shares.
- Option pools and outstanding alternatives.
- Vesting schedules for options and limited stock units.
-
Step 5: Checking and Modifying the Pro Forma Cap Table
The last step in making a pro forma cap table is to examine and modify it to guarantee that it accurately mirrors the company's ownership structure after the monetary event. It is necessary to ensure that the pro forma cap table is compatible with the financial forecasts and the inferences made during the table creation.
How to Analyze a Pro Forma Cap Table
Analyzing a pro forma cap table needs understanding a company's equity structure and the effect of financial events on the equity structure. The following are some essential metrics to evaluate when interpreting a pro forma cap table:
- Valuation: Pro forma cap tables can define a business's valuation by dividing the number of due shares by the business's total equity value.
- Dilution: Dilution refers to the decrease in the ownership portion of current shareholders due to new shares being allocated. Moreover, pro forma cap tables can also calculate existing shareholders' dilution after an investment round or other financial event.
- Ownership Concentration: Pro forma cap tables can be used to evaluate the ownership concentration of a business, which is the share of ownership controlled by the largest shareholders.
Key Terms
- Shares Outstanding: The number of shares of stock that have been allocated and are presently owned by shareholders.
- Pro Forma: Pro forma refers to a projection or model of financial data based on specific premises. A pro forma cap table predicts the company's ownership structure after a speculative event, such as an equity investment round.
- Shareholder Equity: The total equity that shareholders own in a firm. It is estimated as the business's total assets less its total liabilities.
- Fully Diluted Shares: The number of shares that would be outstanding if all potential warrants and options were exercised.
Conclusion
If you are looking to get free pricing proposals from vetted lawyers that are 60% less than typical law firms, you can Click here to get started. By comparing multiple proposals for free, you can save the time and stress of finding a quality lawyer for your business needs.
ContractsCounsel is not a law firm, and this post should not be considered and does not contain legal advice. To ensure the information and advice in this post are correct, sufficient, and appropriate for your situation, please consult a licensed attorney. Also, using or accessing ContractsCounsel's site does not create an attorney-client relationship between you and ContractsCounsel.
Meet some of our Pro Forma Cap Table Lawyers
Bruce B.
Bruce Burk practice is in the area of small business, labor and employment, contracts, real estate and civil litigation. Bruce has litigated over 40 trials as well as many appeals. He prioritizes client communication and satisfaction as well as delivering high quality work product.
"Attorney Bruce was excellent to work with. Very fast with his responses and answered all my questions."
Cory B.
Attorney Cory Barack specializes in business, real estate, probate, and energy law. He can help you with oil/gas leases, easements, property sales, drafting contracts and wills, setting up companies, and resolving disputes. He is licensed to practice law in Ohio and is located in Eastern Ohio.
Daehoon P.
Daehoon P.
Corporate, M&A & Securities Lawyer | Managing Attorney, DP Counsel PLLC Practice Areas: Business Formation | Commercial Contracts | Contract Drafting & Review | Mergers & Acquisitions | Venture Capital | Securities Offerings | Franchise Law | Employment & Equity Compensation | Intellectual Property | Cross-Border Transactions About/Bio: I represent companies, investors, and fund sponsors in corporate transactions, commercial contracting, and private securities matters, from entity formation and early-stage financings to acquisitions, exits, and ongoing strategic counsel. As Managing Attorney of DP Counsel PLLC, I help clients structure transactions clearly, allocate risk thoughtfully, and move deals forward with documentation that is practical, enforceable, and aligned with business objectives. My practice includes both day-to-day commercial matters and more complex transactional work, including venture financings, private offerings, M&A deals, fund-related documents, and cross-border structuring. What I Do: Corporate & Commercial • Entity formation and structuring for corporations, LLCs, and limited partnerships • Operating agreements, shareholder agreements, and governance documents • Commercial contract drafting, review, and negotiation • Vendor, distribution, manufacturing, SaaS, and licensing agreements • Employment, consulting, confidentiality, and equity compensation agreements • Outside general counsel support for growing companies Securities & Private Capital • Private offerings under Regulation D and Regulation S • Private placement memoranda, subscription agreements, and investor documents • SAFE, convertible note, and priced equity financings • Venture capital and private fund formation matters • Fund governing documents and offering document packages • Securities law analysis for private capital raising transactions Mergers & Acquisitions • Letters of intent and term sheets • Stock purchase, asset purchase, and merger agreements • Due diligence coordination and transaction support • Disclosure schedules, closing documents, and post-closing matters • Earnouts, rollover equity, indemnity structures, and related deal terms • HSR, CFIUS, and related regulatory issue spotting for qualifying transactions Digital Assets & Emerging Technologies • Federal-law digital asset and token securities analysis • Entity structuring for blockchain and Web3 ventures • Digital asset fund and operating structures • AML/KYC documentation support and regulatory issue spotting Franchising • Franchise Disclosure Documents (FDDs) • Franchise agreements • Master franchise and area development agreements • Franchise structuring and registration coordination Real Estate Transactions • Commercial real estate acquisitions and dispositions • Real estate joint ventures and syndications • Commercial lease drafting and negotiation • Real estate investment structures and related offering documents Cross-Border & International • U.S. market entry and entity structuring for international clients • Delaware and multi-entity holding structures • Cross-border transaction planning and documentation • Coordination with foreign counsel and tax advisors on cross-border matters Why Clients Hire Me: • Big-law-level drafting with boutique responsiveness • Practical, business-focused advice grounded in execution reality • Clear scoping and transparent fee arrangements • Experience across financings, acquisitions, fund formations, and cross-border transactions Typical Projects: • Contract drafting and negotiation • Entity formation and governance packages • Private offering document suites • Venture financing documentation • M&A transactions from LOI through closing • Fractional or outside general counsel support Industries Technology | SaaS | FinTech | Digital Assets | E-commerce | Healthcare | Real Estate | Food & Beverage | Professional Services
"Daehoon drafted a co-op sublease for my New York apartment. He was thorough, responsive through several rounds of revisions, and gave me a clear checklist of everything the package needed. Would definitely recommend."
January 24, 2022
Peter W. Y.
Perceptive, solution-driven counselor and experienced attorney. Record of successful verdicts, settlements, negotiations, arbitrations, mediations, and deals. Effective claims management, litigation strategy, and risk consulting. Proven ability to oversee litigation teams, communicate to stakeholders, manage multiple projects effectively, and expand business relationships. Extensive experience handling legal issues in engineering and construction, environmental litigation, corporate and contractual, and insurance issues.
January 24, 2022
Cameron S.
A commercial contracts lawyer with over 25 years of experience (both at large law firms and in-house as general counsel of a public company)
December 4, 2021
Brittany B.
Brittany advises startups and emerging and public companies at all stages of growth, with focuses on formation and corporate governance matters, securities, venture capital financings, M&A and other strategic transactions, commercial contracts and general corporate counseling. Brittany represents clients across a broad spectrum of industries, including technology, automotive, mobility, digital health, consumer products and manufacturing.
December 5, 2021
james a.
Mr. Allen is a seasoned trial and appellate attorney known for his precision, clarity, and results-driven legal writing. With experience handling everything from personal injury to family and criminal law — including service as an assistant public defender — he brings practical insight to every document he drafts. His passion for legal research and writing drives his work on persuasive, court-ready materials, including demand letters, service agreements, and independent contractor contracts. Mr. Allen understands the real-world impact of legal documents and balances legal strength with practical usability. Based in Alabama and licensed to practice law, he brings both legal insight and real-world judgment to every project he takes on.
Find the best lawyer for your project
Browse Lawyers Now
Quick, user friendly and one of the better ways I've come across to get ahold of lawyers willing to take new clients.
View Trustpilot ReviewHow It Works
Business lawyers by top cities
- Austin Business Lawyers
- Boston Business Lawyers
- Chicago Business Lawyers
- Dallas Business Lawyers
- Denver Business Lawyers
- Houston Business Lawyers
- Los Angeles Business Lawyers
- New York Business Lawyers
- Phoenix Business Lawyers
- San Diego Business Lawyers
- Tampa Business Lawyers
Pro Forma Cap Table lawyers by city
- Austin Pro Forma Cap Table Lawyers
- Boston Pro Forma Cap Table Lawyers
- Chicago Pro Forma Cap Table Lawyers
- Dallas Pro Forma Cap Table Lawyers
- Denver Pro Forma Cap Table Lawyers
- Houston Pro Forma Cap Table Lawyers
- Los Angeles Pro Forma Cap Table Lawyers
- New York Pro Forma Cap Table Lawyers
- Phoenix Pro Forma Cap Table Lawyers
- San Diego Pro Forma Cap Table Lawyers
- Tampa Pro Forma Cap Table Lawyers
Contracts Counsel was incredibly helpful and easy to use. I submitted a project for a lawyer's help within a day I had received over 6 proposals from qualified lawyers. I submitted a bid that works best for my business and we went forward with the project.
View Trustpilot Review
I never knew how difficult it was to obtain representation or a lawyer, and ContractsCounsel was EXACTLY the type of service I was hoping for when I was in a pinch. Working with their service was efficient, effective and made me feel in control. Thank you so much and should I ever need attorney services down the road, I'll certainly be a repeat customer.
View Trustpilot Review
I got 5 bids within 24h of posting my project. I choose the person who provided the most detailed and relevant intro letter, highlighting their experience relevant to my project. I am very satisfied with the outcome and quality of the two agreements that were produced, they actually far exceed my expectations.
View Trustpilot Review